For those unsure how these are derived: k = Input, y (output per worker) = k^alpha (the derivative of the cobb-douglas production function), I = s*y, c = y - I, depreciation k = depreciation rate * k, delta k = I - delta k. The steady state level of output where the economy converges when capital per worker is constant and output per worker is zero in the long-run is when delta k (or net investment) is zero.

Would you link this sheet in your description?

Can you plz share the link of this excel file with us?